Home > Balance Sheet > DHAMPUR SUGAR MILLS

DHAMPUR SUGAR MILLS
Balance Sheet

DHAMPUR SUGAR MILLS is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for DHAMPUR SUGAR MILLS
Please provide your vote to see the results

DHAMPUR SUGAR MILLS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity - Authorised ₹92 Cr₹92 Cr₹114 Cr₹114 Cr₹114 Cr
    Equity - Issued ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Paid Up ₹66 Cr₹66 Cr₹66 Cr₹66 Cr₹66 Cr
    Equity Shares Forfeited --₹0.07 Cr₹0.07 Cr₹0.07 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹976 Cr₹819 Cr₹1,494 Cr₹1,295 Cr₹1,158 Cr
    Securities Premium --₹380 Cr₹380 Cr₹380 Cr
    Capital Reserves ₹0.33 Cr₹0.33 Cr₹7.56 Cr₹7.56 Cr₹7.56 Cr
    Profit & Loss Account Balance ₹976 Cr₹816 Cr₹979 Cr₹790 Cr₹645 Cr
    General Reserves ₹0.20 Cr-₹122 Cr₹122 Cr₹122 Cr
    Other Reserves ₹-0.73 Cr₹2.52 Cr₹4.98 Cr₹-4.05 Cr₹3.44 Cr
Reserve excluding Revaluation Reserve ₹976 Cr₹819 Cr₹1,494 Cr₹1,295 Cr₹1,158 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,043 Cr₹885 Cr₹1,560 Cr₹1,362 Cr₹1,225 Cr
Minority Interest ₹0.48 Cr--₹0.23 Cr₹1.12 Cr
Long-Term Borrowings -----
Secured Loans ₹185 Cr₹146 Cr₹260 Cr₹405 Cr₹526 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹216 Cr₹160 Cr₹325 Cr₹359 Cr₹488 Cr
    Term Loans - Institutions -----
    Other Secured ₹-31 Cr₹-14 Cr₹-64 Cr₹46 Cr₹38 Cr
Unsecured Loans ₹32 Cr₹88 Cr₹60 Cr₹11 Cr₹4.99 Cr
    Fixed Deposits - Public ₹16 Cr₹21 Cr₹17 Cr₹5.86 Cr₹2.04 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) --₹35 Cr--
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ₹25 Cr₹70 Cr---
    Loans - Govt. -----
    Loans - Others ----₹0.70 Cr
    Other Unsecured Loan ₹-9.36 Cr₹-2.95 Cr₹8.14 Cr₹5.49 Cr₹2.25 Cr
Deferred Tax Assets / Liabilities ₹57 Cr₹30 Cr₹34 Cr₹-3.70 Cr₹40 Cr
    Deferred Tax Assets ₹54 Cr₹85 Cr₹167 Cr₹193 Cr₹191 Cr
    Deferred Tax Liability ₹111 Cr₹115 Cr₹201 Cr₹190 Cr₹231 Cr
Other Long Term Liabilities ₹14 Cr₹5.41 Cr₹20 Cr₹30 Cr₹23 Cr
Long Term Trade Payables -----
Long Term Provisions ₹172 Cr₹176 Cr₹246 Cr₹32 Cr₹29 Cr
Total Non-Current Liabilities ₹460 Cr₹445 Cr₹620 Cr₹475 Cr₹623 Cr
Current Liabilities -----
Trade Payables ₹182 Cr₹232 Cr₹594 Cr₹602 Cr₹666 Cr
    Sundry Creditors ₹182 Cr₹232 Cr₹594 Cr₹602 Cr₹666 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹141 Cr₹169 Cr₹186 Cr₹218 Cr₹244 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹6.28 Cr₹8.72 Cr₹6.62 Cr₹5.62 Cr₹20 Cr
    Interest Accrued But Not Due ₹4.24 Cr₹5.19 Cr₹3.29 Cr₹5.40 Cr₹4.96 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹130 Cr₹155 Cr₹176 Cr₹207 Cr₹219 Cr
Short Term Borrowings ₹446 Cr₹589 Cr₹711 Cr₹1,201 Cr₹1,145 Cr
    Secured ST Loans repayable on Demands ₹443 Cr₹587 Cr₹707 Cr₹1,201 Cr₹1,142 Cr
    Working Capital Loans- Sec ₹443 Cr₹587 Cr₹707 Cr₹926 Cr₹1,142 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-439 Cr₹-584 Cr₹-704 Cr₹-926 Cr₹-1,140 Cr
Short Term Provisions ₹43 Cr₹39 Cr₹62 Cr₹41 Cr₹77 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹37 Cr₹34 Cr₹53 Cr₹33 Cr₹69 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.51 Cr₹5.22 Cr₹9.04 Cr₹7.63 Cr₹7.57 Cr
Total Current Liabilities ₹812 Cr₹1,029 Cr₹1,552 Cr₹2,061 Cr₹2,133 Cr
Total Liabilities ₹2,314 Cr₹2,359 Cr₹3,732 Cr₹3,899 Cr₹3,982 Cr
ASSETS
Gross Block ₹1,718 Cr₹1,636 Cr₹2,685 Cr₹2,638 Cr₹2,524 Cr
Less: Accumulated Depreciation ₹673 Cr₹636 Cr₹1,071 Cr₹1,001 Cr₹927 Cr
Less: Impairment of Assets -----
Net Block ₹1,045 Cr₹999 Cr₹1,614 Cr₹1,638 Cr₹1,597 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹103 Cr₹29 Cr₹21 Cr₹6.78 Cr₹34 Cr
Non Current Investments ₹1.80 Cr₹5.14 Cr₹2.60 Cr₹2.34 Cr₹12 Cr
Long Term Investment ₹1.80 Cr₹5.14 Cr₹2.60 Cr₹2.34 Cr₹12 Cr
    Quoted ₹1.80 Cr₹5.14 Cr₹2.60 Cr₹2.34 Cr₹12 Cr
    Unquoted -----
Long Term Loans & Advances ₹163 Cr₹178 Cr₹240 Cr₹26 Cr₹32 Cr
Other Non Current Assets ---₹0.41 Cr₹0.41 Cr
Total Non-Current Assets ₹1,313 Cr₹1,211 Cr₹1,878 Cr₹1,673 Cr₹1,676 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹667 Cr₹852 Cr₹1,293 Cr₹1,604 Cr₹1,674 Cr
    Raw Materials ₹19 Cr₹35 Cr₹30 Cr₹14 Cr₹9.83 Cr
    Work-in Progress ₹13 Cr₹13 Cr₹25 Cr₹20 Cr₹31 Cr
    Finished Goods ₹614 Cr₹748 Cr₹1,197 Cr₹1,535 Cr₹1,552 Cr
    Packing Materials -----
    Stores Ā and Spare ₹20 Cr₹20 Cr₹40 Cr₹34 Cr₹43 Cr
    Other Inventory ₹0.73 Cr₹36 Cr₹0.67 Cr₹0.44 Cr₹38 Cr
Sundry Debtors ₹194 Cr₹160 Cr₹297 Cr₹343 Cr₹391 Cr
    Debtors more than Six months ₹9.91 Cr₹13 Cr₹64 Cr--
    Debtors Others ₹185 Cr₹147 Cr₹232 Cr₹343 Cr₹397 Cr
Cash and Bank ₹56 Cr₹59 Cr₹80 Cr₹16 Cr₹20 Cr
    Cash in hand ₹0.54 Cr₹0.73 Cr₹0.99 Cr₹2.09 Cr₹1.09 Cr
    Balances at Bank ₹55 Cr₹58 Cr₹23 Cr₹14 Cr₹19 Cr
    Other cash and bank balances --₹57 Cr--
Other Current Assets ₹8.99 Cr₹7.56 Cr₹101 Cr₹183 Cr₹128 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.54 Cr₹0.44 Cr₹0.73 Cr₹1.26 Cr₹0.66 Cr
    Prepaid Expenses ₹3.91 Cr₹4.27 Cr₹11 Cr₹14 Cr₹2.96 Cr
    Other current_assets ₹4.54 Cr₹2.85 Cr₹89 Cr₹168 Cr₹124 Cr
Short Term Loans and Advances ₹75 Cr₹69 Cr₹84 Cr₹80 Cr₹93 Cr
    Advances recoverable in cash or in kind ₹7.53 Cr₹13 Cr₹24 Cr₹22 Cr₹19 Cr
    Advance income tax and TDS ₹38 Cr₹34 Cr₹60 Cr₹33 Cr₹55 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹29 Cr₹23 Cr-₹25 Cr₹19 Cr
Total Current Assets ₹1,001 Cr₹1,147 Cr₹1,854 Cr₹2,226 Cr₹2,306 Cr
Net Current Assets (Including Current Investments) ₹190 Cr₹118 Cr₹302 Cr₹164 Cr₹173 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,314 Cr₹2,359 Cr₹3,732 Cr₹3,899 Cr₹3,982 Cr
Contingent Liabilities ₹51 Cr₹46 Cr₹94 Cr₹113 Cr₹68 Cr
Total Debt ₹726 Cr₹879 Cr₹1,142 Cr₹1,734 Cr₹1,824 Cr
Book Value -133.32235.01205.12184.49
Adjusted Book Value 157.06133.32235.01205.12184.49

Compare Balance Sheet of peers of DHAMPUR SUGAR MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS ₹1,499.6 Cr -2.5% 3.9% -4.7% Stock Analytics
EID PARRY (INDIA) ₹10,888.9 Cr -2.2% 6.6% 24.1% Stock Analytics
SHREE RENUKA SUGARS ₹9,341.9 Cr -2.3% 3.8% -4.1% Stock Analytics
BALRAMPUR CHINI MILLS ₹7,901.5 Cr 0.3% 3.8% -4.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹7,801.5 Cr -2.2% 7.5% 27% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹4,511.6 Cr 3.8% 10.8% 145.6% Stock Analytics


DHAMPUR SUGAR MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DHAMPUR SUGAR MILLS

-2.5%

3.9%

-4.7%

SENSEX

-0.6%

0.3%

21.8%


You may also like the below Video Courses